Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$288,000

NAL Estimated Property Value

2500 Earl Lane, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths912 Sq Ft
price_per_sqft$230.15 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Microwave
FlooringCeramic Tile, Wood

Exterior

Lot Size4,996 sqft

Building Information

Year Built1946
Stories1
Garage Spaces1

Land Information

APN45955-4-11
Lot Number11
SubdivisionWest Ridge Addition-Ft Worth
Land UseResidential
Legal DescriptionWEST RIDGE ADDITION-FT WORTH BLOCK 4 LOT 11
Census Tract102202
Assessed Land Value$100,000
Assessed Improvement Value$120,929
Assessment Year2025

About this property

Darling three bedroom home in great location just off Horne north of I-30. The natural wood floors are gorgeous and recently refinished. The paint is fresh and sharp. The kitchen has stainless steel appliances, granite counter tops, and the fridge stays. There is a separate dining room. The backyard features a large covered patio, a lush landscape, and there is a detached garage. The roof is less than three years old and the HVAC system has been upgraded. Its truly a wonderful home in a beautiful neighborhood and its ready for you.

Investor Tools

Property Icon
$288,000
Estimated Property Value
$190,889Estimated Mortgage Balance
$97,111Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,224
$220,929
2025
$100,000
$120,929
$220,929
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,224
$220,929

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$209,833
No
First
Aug 28, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,889
$97,111
33%
66%
$1,259/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,259/mo
+$761/mo
8.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2500 Earl Lane | Property Details | No Agent List