Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days601Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,199

2500 S University Dr, Fort Worth, TX, 76109

On MarketInfo
Beds2 Beds
Baths3 Bath
Baths674 Sq Ft
ApartmentApartment
price_per_sqft$1.78 / sqft
Year BuiltBuilt in 1929

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringHardwood, Tile

Exterior

Lot Size31,150 sqft

Building Information

Year Built1929
Garage Spaces7

Land Information

APN44210-12-32R
Lot Number32R
SubdivisionUniversity Place Addition
Land UseResidential
Legal DescriptionUNIVERSITY PLACE ADDITION BLOCK 12 LOT 32R
Census Tract104204
Assessed Land Value$155,750
Assessed Improvement Value$2,444,250
Assessment Year2025

About this property

Welcome to The Sasha at University, ideally located in the heart of Fort Worth near TCU. This stylish community offers contemporary interiors, quartz countertops, wood-style flooring, high ceilings, and washer-dryer connections. Residents enjoy controlled access, reserved parking, a pet-friendly environment, and convenient online resident services. Situated along University Drive, the property provides easy access to dining, shopping, entertainment, and the TCU campus, making it an exceptional opportunity for students, professionals, and anyone seeking a convenient, low-maintenance lifestyle. Experience comfortable living in one of Fort Worth's most desirable locations. Current reduced rent special is $1199 for the 1 bedroom!

Investor Tools

$1,645,173Estimated Mortgage Balance
$960,579Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,600 /month
Positive
Cash Flow Estimate:
$5,200 /month

Interested in this property?

Julie Beeson

RE/MAX FRONTIER

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,132/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$60,585
$2,600,000
2025
$155,750
$2,444,250
$2,600,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$60,585
$2,600,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encore Bank Na
Commercial
$1,750,000
No
First
Feb 28, 2023
Mar 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,645,173
$954,827
36%
63%
$10,493/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2500 S University Dr | Property Details | No Agent List