Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$856,000

2501 S Adams St, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,867 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.98 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size13,499 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN36890-8-16
Lot Number16
SubdivisionRyan Place Addition
Land UseResidential
Legal DescriptionRYAN PLACE ADDITION BLOCK 8 LOT 16
Census Tract104400
Assessed Land Value$198,000
Assessed Improvement Value$555,000
Assessment Year2025

About this property

Hello best of both worlds! You can now live in historic Ryan Place in 2003 construction! Soaring ceilings, crown molding, light filled rooms & cozy fireplaces make this home so charming & the classic front porch is ideal for chats with neighbors in this special community. The open floor plan gives options on how the space can be used, including a 2nd den that could be changed to an office or 4th bedroom. The kitchen is truly what dreams are made of! High end appliances, dual sinks, custom cabinets & a fireplace! The home is on a huge lot with room for a pool AND it has a garage with storage. 2501 S Adams has been meticulously maintained & loved & is ready for the next chapter in it's story! Who will write it?

Investor Tools

Property Icon
$856,000
Estimated Property Value
$297,000Estimated Mortgage Balance
$588,943Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,136 /month
Positive
Cash Flow Estimate:
$1,712 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,564
$753,000
2025
$198,000
$555,000
$753,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,564
$753,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$297,000
No
First
Feb 23, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,057
$588,943
68%
31%
$1,781/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,781/mo
+$146/mo
2.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2501 S Adams St | Property Details | No Agent List