Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$400,000

NAL Estimated Property Value

2502 Hanna Avenue, Fort Worth, TX, 76164

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,957 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.39 / sqft
Year BuiltBuilt in 2026

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Vented Exhaust Fan

Exterior

Lot Size6,996 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN35260-41-21
Lot Number21
SubdivisionRosen Heights First Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS FIRST FILING BLOCK 41 LOT 21
Census Tract100401
Assessed Land Value$49,000
Assessed Improvement Value$115,307
Assessment Year2025

About this property

Welcome to this stunning new construction home just minutes from the historic Fort Worth Stockyards and vibrant Downtown. This beautifully designed home offers a perfect blend of modern style and rustic charm with eye-catching exterior details, rich wood accents, and impressive curb appeal. Step inside to an open and spacious floor plan featuring soaring ceilings with custom wood beam details, designer lighting, and large windows that fill the home with natural light. The living area flows seamlessly into a chef-inspired kitchen showcasing custom wood cabinetry, a large waterfall island with quartz countertops, built-in appliances, and stylish pendant lighting—perfect for entertaining. The home also features a thoughtfully designed layout with spacious bedrooms, modern finishes, and elegant touches throughout. The primary suite offers a relaxing retreat, while the additional rooms provide flexibility for guests, a home office, or growing families. Located in a prime Fort Worth location with easy access to dining, entertainment, and shopping, this home offers the perfect opportunity to enjoy modern living just minutes from some of the city’s most iconic destinations.

Investor Tools

Property Icon
$400,000
Estimated Property Value
$183,659Estimated Mortgage Balance
$216,341Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$875
$164,307
2025
$49,000
$115,307
$164,307
No

Tax History

Year
Tax Paid
Assessed Value
2024
$875
$164,307

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hector Ornelas
Unknown
$185,000
No
First
Dec 17, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,659
$216,341
54%
46%
$1,110/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,110/mo
+$817/mo
5.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2502 Hanna Avenue | Property Details | No Agent List