1view

Owner Contacts

$343,000

2502 Live Oak St Apt 128, Dallas, TX, 75204

Off Market

1 Beds

1 Bath

1,027 Sq Ft

Condos / Townhouses

$1.95 / sqft

Built in 1998

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringWood

Exterior

Lot Size1.50 acres

Building Information

Year Built1998

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C43520000000128

Lot Number1

SubdivisionLive Oak Lofts Condo

Land UseResidential

Legal DescriptionLIVE OAK LOFTS CONDO BLK A/318 PT LT 1 ACS 1.4953 UNIT 128 CE% 0.9648 INT201200321501 DD10292012 CO-DC 0318 00A 001 1DA0318

Census Tract002200

Assessed Land Value$31,400

Assessed Improvement Value$261,300

Assessment Year2025

About this property

The Live Oak Lofts are located right at the entrance to Deep Elm, adjacent to Downtown Dallas. The location offers a great selection of restaurants, parks and dog parks, night life, public transportation and all that the area has to offer. Unit offers full sized washer and dryer area, with appliances already in the unit. Updated loft in a building that offers a fantastic courtyard with a pool, lounging areas and grills for outdoor cooking.

Investor Tools

$343,000

Estimated Property Value

$352,400Estimated Mortgage Balance

$0Estimated Equity

-3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,058 /month

Positive

Cash Flow Estimate:

$686 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$688/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,542

$292,700

2025

$31,400

$261,300

$292,700

Tax History

Year

Tax Paid

Assessed Value

2024

$6,542

$292,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$352,400

First

Dec 21, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$445,895

N/A

130%

$2,980/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$2,980/mo

$-990/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area