NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$457,936

NAL Estimated Property Value

2504 Kingsridge Dr, Dallas, TX, 75287

Off Market

3 Beds

3 Bath

2,054 Sq Ft

Single Family Residence

$187.44 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Concrete, Other, Wood

Exterior

Private Pool

Lot Size9,945 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR59473

Lot Number1

SubdivisionMorningside 3

Land UseResidential

Legal DescriptionMORNINGSIDE 3 BLK C/8752 LOT 1 /8752

Census Tract021638

Assessed Land Value$93,357

Assessed Improvement Value$364,579

Assessment Year2025

About this property

This 3-Bedroom 2-Full And 1-Half Bath, 2-Living Area Home Sits On A Corner And Has A Saltwater Pool And Solar Panels. Updates Throughout Including The Kitchen And Two Living Areas. Fresh White Color Palette And Many Windows To Make The Home Light And Bright. Two Spacious Guest Rooms Will Easily Fit A Queen Bed And They Share A Guest Bath. Head Down The Hallway To The Owners Bedroom Which Has High Ceilings And Fits A King Bed. The Owners Bathroom Has Separate Vanities, A Garden Tub, Separate Shower, And Two Closets. Outside Is Perfect For Entertaining Or Taking A Dip In The Saltwater Pool. Close To Dining, Shopping, And Highway Access Make This Home Perfect For An Active Family.

Investor Tools

$457,936

Estimated Property Value

$401,728Estimated Mortgage Balance

$56,208Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,748 /month

Positive

Cash Flow Estimate:

$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$261/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$847

$457,936

2025

$93,357

$364,579

$457,936

Tax History

Year

Tax Paid

Assessed Value

2024

$847

$457,936

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Fha

$404,242

Yes

First

Mar 3, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$401,728

$56,208

12%

88%

$2,554/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$2,554/mo

$-334/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area