Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$375,536

NAL Estimated Property Value

2504 Rusk St Unit 105, Houston, TX, 77003

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,577 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$240.33 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringWood

Exterior

Exterior FeaturesBalcony
Lot Size2,287 sqft

Building Information

Year Built2007
Garage Spaces1

Land Information

APN1281880010005
Lot Number5
SubdivisionSt Charles T/H
Land UseResidential
Legal DescriptionLT 5 BLK 1 ST CHARLES T/H
Census Tract310101
Assessed Land Value$86,829
Assessed Improvement Value$288,707
Assessment Year2025

About this property

Welcome to 2504 Rusk Street, Unit 105, a spectacular three-story patio home in the heart of the highly sought after EaDo neighborhood. This residence features an exceptional exterior of stately brick, and showcases fully gated and spacious front and side lawns. The interior highlights a rare, first-floor living & open concept floor plan and boasts an abundance of natural light throughout. The expansive second floor features the Primary suite, a secondary bedroom with ensuite, a built-in office space, and convenient utility room. The top level was designed for the ultimate downtown experience and features a spacious rooftop patio which provides amazing views of the downtown skyline, and is complete with luscious turf and a built-in summer kitchen - perfect for hosting outdoor events. Just steps away from incredible restaurants, sports venues, and nightlife, 2504 Rusk Street is a must see!

Investor Tools

Property Icon
$375,536
Estimated Property Value
$333,239Estimated Mortgage Balance
$42,297Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
$990/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,269
$375,536
2025
$86,829
$288,707
$375,536
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,269
$375,536

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$358,900
No
First
Jul 20, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,239
$42,297
11%
89%
$2,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$3,142/mo
$-1,552/mo
5.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2504 Rusk St Unit 105 | Property Details | No Agent List