Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$3,603,000

NAL Estimated Property Value

2504 STATE Street, Dallas, TX, 75201

Off MarketInfo
Beds7 Beds
Baths8 Bath
Baths10,556 Sq Ft
ApartmentApartment
price_per_sqft$307.88 / sqft
Year BuiltBuilt in 1994

Highlights

Interior

Bedrooms 7Bedrooms 7
Bathrooms 8Bathrooms 8
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Private PoolPrivate Pool
Lot Size7,500 sqft

Building Information

Year Built1994
Roof Type105
Garage Spaces7

Land Information

APN00000113104000000
Lot Number2
SubdivisionThomas
Land UseResidential
Legal DescriptionTHOMAS BLK D/550 LOT 2 ACS 0.1722 CALC 1/2 4-PLEX-1ST FL & PT 2ND FL INT202100180191 DD06112021 CO-DC 0550 00D 00200 1000550
Census Tract001705
Assessed Land Value$750,000
Assessed Improvement Value$2,501,430
Assessment Year2025

About this property

Maison des Cimes is a custom built, 5-unit apartment building designed with exceptional details & beautifully appointed apartment residences. Reminiscent of the gracious homes in the French Quarter, this exceptional property is in the State Thomas Historic District in Dallas. You will enjoy the superior walkability, mature trees & convenience to the Crescent Hotel, Whole Foods, with downtown & Uptown at your front door. There are 4 units in main building & 5th residence is detached above 2-car garage. Amenities include: covered balconies, limestone accents, hardwood floors, granite counters, stunning views of Dallas skyline, lush garden with in-ground pool, 5-car underground garage with storage & gated entry

Investor Tools

Property Icon
$3,603,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,603,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,618 /month
Positive
Cash Flow Estimate:
$7,206 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,312/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$69,733
$3,251,430
2025
$750,000
$2,501,430
$3,251,430
No

Tax History

Year
Tax Paid
Assessed Value
2024
$69,733
$3,251,430

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,603,000
100%
0%
$0/mo

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2504 STATE Street | Property Details | No Agent List