1view

Owner Contacts

$543,205

NAL Estimated Property Value

2505 Lamar Street, Houston, TX, 77003

Off Market

3 Beds

5 Bath

2,620 Sq Ft

$198.47 / sqft

Built in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Instant Hot Water, Washer/Dryer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Storage

Lot Size1,437 sqft

Building Information

Year Built2014

Garage Spaces2

Land Information

APN1341530010002

Lot Number2

Land UseResidential

Legal DescriptionLT 2 BLK 1 LAMAR LIVE OAK CREST

Census Tract310200

Assessed Land Value$81,349

Assessed Improvement Value$461,856

Assessment Year2025

About this property

Beautiful 4 story Brownstone style townhome, located in EaDo (East Downtown). This 3 bedroom, 4.5 bath home offers a 1st floor bedroom/office with a full bath. The 2nd floor, ideal for entertaining, boasts 12’ ceilings, a gourmet kitchen that opens to the dining and living areas. The kitchen features granite counters, a large island, soft-close inset cabinetry, Bosch stainless appliance package and LG refrigerator. The 3rd floor owner's retreat features a luxury bath that boasts a large tub and shower, double vanity, a large walk-in closet and a bidet w/ heated seat. The 4th floor offers a large game room, full bath, extra closet space, and a partially covered, rooftop terrace, which is perfect for taking in the views of downtown. Extras include 8’ doors, high ceilings, full size washer and dryer and a resident-only pool. Just blocks from coffee shops, restaurants, light rail, the new CVS, PNC Stadium, Minute Maid Park, and Toyota Center.

Investor Tools

$543,205

Estimated Property Value

$377,523Estimated Mortgage Balance

$165,682Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,259 /month

Positive

Cash Flow Estimate:

$1,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$890/month

$1,885/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,968

$543,205

2025

$81,349

$461,856

$543,205

Tax History

Year

Tax Paid

Assessed Value

2024

$7,968

$543,205

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security Service Fcu

Conventional

$408,000

First

Jun 8, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$377,523

$165,682

30%

69%

$1,918/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,090/mo

$3,803/mo

$-1,713/mo

4.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area