1view

Owner Contacts

$300,000

NAL Estimated Property Value

2507 Randolph Street, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,552 Sq Ft

Single Family Residence

$154.64 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave

FlooringCarpet, Laminate

Exterior

Lot Size10,519 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000635056000000

Lot Number21

SubdivisionBrannon

Land UseResidential

Legal DescriptionBRANNON BLK B/6854 E 50FT LT 21 INT202100026267 DD01262021 CO-DC 6854 000 02100 2006854 000

Census Tract008705

Assessed Land Value$70,000

Assessed Improvement Value$230,000

Assessment Year2025

About this property

Beautiful 4-2 Custom Built New Construction home is waiting for you! Craftsmanship at its finest with light grey colors throughout the house. Kitchen with plenty of cabinet space, granite counter tops, subway tile backsplash with island that over looks the living area. Recess lighting throughout and good size master bedroom and beautiful baths w granite and stylish tile in showers. HUGE BACKYARD for family entertainment and gatherings. Please be careful, watch your step and keep eye on children. Call ShowingTime TODAY and schedule your appointment! You will not be disappointed. BUYER AND BUYER AGENT TO VERIFY ALL INFORMATION AND MEASUREMENTS.

Investor Tools

$300,000

Estimated Property Value

$203,546Estimated Mortgage Balance

$96,454Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$497/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,462

$300,000

2025

$70,000

$230,000

$300,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,462

$300,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Academy Mortgage Corp

Unknown

$216,015

First

Jan 26, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$203,546

$96,454

32%

68%

$1,361/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,361/mo

+$1,211/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area