1view

Owner Contacts

$254,999

2509 Winthrop Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,440 Sq Ft

Single Family Residence

$177.08 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Gas Oven

FlooringCarpet

Exterior

Lot Size7,229 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000387856000000

Lot Number24

SubdivisionCasa View Hills

Land UseResidential

Legal DescriptionCASA VIEW HILLS BLK C/5374 LOT 24 INT202400094870 DD05092024 CO-DC 5374 00C 02400 3005374 00C

Census Tract012702

Assessed Land Value$60,000

Assessed Improvement Value$225,170

Assessment Year2025

About this property

Lovely updated home on quiet street. Updates include water resistant vinyl luxury plank floors. Granite counter tops in the kitchen with stainless steel oven and cook top. Carpet in bedrooms. Updated shower bath and vanities. Electric panel, riser and meter base has been replaced. Home has an attached front garage and another two car garage in the back. Property currently leased at $2,000 a month.

Investor Tools

$285,170

Estimated Property Value

$260,258Estimated Mortgage Balance

$25,663Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,711 /month

Positive

Cash Flow Estimate:

$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$612/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,923

$285,170

2025

$60,000

$225,170

$285,170

Tax History

Year

Tax Paid

Assessed Value

2024

$5,923

$285,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lakeview Community Capital Llc

Fha

$260,258

Yes

First

Mar 14, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$259,507

$25,663

91%

$1,561/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,561/mo

+$411/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area