1view

Owner Contacts

$229,000

NAL Estimated Property Value

2510 Grants Lake Boulevard 113, Sugar Land, TX, 77479

Off Market

3 Beds

2 Bath

1,283 Sq Ft

$194.86 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN3535-02-011-1130-907

SubdivisionGrants Lake Tempos Sec 2

Land UseResidential

Legal DescriptionGRANTS LAKE TEMPOS SEC 2, BLDG 11 UNIT 113

Census Tract674002

Assessed Land Value$36,400

Assessed Improvement Value$184,255

Assessment Year2025

About this property

3 Bedrooms 2 Bathrooms Totally Renovated Town-Home with Hard Wood Floors, Zoned to Great Schools , Swimming Pool by the Lake and Walking Trails surrounding the Property. Right off of Highway 6 in the Heart of Sugar Land. Walking distance to First Colony Mall. Grants Lake Town-Home, Great Location near ALL Shopping & Medical-Prime Area! 2 Story Town House with tons of Upgrades! Downstairs Bedroom has FULL Bath plus another 2nd Extra Sink /Vanity area! Up is 2nd Bedroom and another FULL Bath! PLUS Loft/ BONUS Room up overlooking Spacious Downstairs interior! Stunning Kitchen Remodel/Quartz Counters! Wood Burning Fireplace! HVAC 2 years New! Fabulous Lake and Swimming Pool Amenities! Private Fenced Courtyard in front! Assigned Covered Parking for one and extra parking! Comes With Fridge*Washer*Dryer! Water and Trash Paid w HOA fees! BEST LOCATION in the heart of Sugar Land or Perfect place to call Home and commute! Stunning Grounds Loaded with Shade Trees!

Investor Tools

$229,000

Estimated Property Value

$194,834Estimated Mortgage Balance

$34,166Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,500 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

$413/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,315

$220,655

2025

$36,400

$184,255

$220,655

Tax History

Year

Tax Paid

Assessed Value

2025

$4,315

$220,655

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Conventional

$210,600

First

May 13, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$194,834

$34,166

14%

85%

$1,263/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,676/mo

+$284/mo

10.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area