Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$293,462

2512 Rugby Ln, Denton, TX, 76209

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,166 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.67 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Entrance
Lot Size3,485 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR272059
Lot Number7
SubdivisionOld North Park
Land UseResidential
Legal DescriptionOLD NORTH PARK BLK C LOT 7
Census Tract020505
Assessed Land Value$73,185
Assessed Improvement Value$220,277
Assessment Year2025

About this property

This charming craftsman style home will be ready for new tenants January 15th. Beautiful hardwood floors throughout main areas. Open floor plan with spacious family room that can provide great entertaining opportunities next to large connected kitchen. Kitchen features granite countertops, SS appliances and island and is open to the dining area and family room. Primary bedroom has great natural light. Large primary bath has garden tub, shower, dual sinks, and walk in closet. Nice size secondary bedroom with full bath. Located in a beautiful well-maintained neighborhood in a wonderful location. Refrigerator, washer, and dryer will stay.

Investor Tools

Property Icon
$293,462
Estimated Property Value
$230,000Estimated Mortgage Balance
$84,226Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,761 /month
Positive
Cash Flow Estimate:
$587 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,489
$293,462
2025
$73,185
$220,277
$293,462
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,489
$293,462

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J Philips Mortgage Inc
Conventional
$230,000
No
First
Aug 16, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,236
$84,226
28%
71%
$1,379/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,379/mo
+$186/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Denton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2512 Rugby Ln | Property Details | No Agent List