Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,146,000

NAL Estimated Property Value

2514 Belaire LN, Granite Shoals, TX, 78654

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,933 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$284.48 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRV Hookup

Building Information

Year Built1971
Garage Spaces1

Land Information

APN5367
Lot Number106
SubdivisionBel Air , Sherwood Shores
Land UseResidential
Legal DescriptionS3170 BEL AIR, SHERWOOD SHORES LOT 106
Census Tract960501
Assessed Land Value$766,688
Assessed Improvement Value$349,743
Assessment Year2025

About this property

Open Water Lake LBJ playground! Beautiful rock 3/2 updated in 2004. Features lg rooms, split plan, open ktchn/DR/LR. Vaulted LR graced by rock FP. Glass doors run the length of the back wall of LR & MBR, inviting Lake views in. Boathouse lg enough to house pontoon-style boat, boardwalk leading to covered deck area, jet ski lift, fishing/lounging pier, & steps to water. Level-to-slight slope to water lawn, Cov’d porch/add’l relaxing deck area, complement the back outdoor living areas. Landscaped areas.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,146,000
Estimated Property Value
$459,715Estimated Mortgage Balance
$686,285Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,876 /month
Positive
Cash Flow Estimate:
$2,292 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,127/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,791
$791,306
2025
$766,688
$349,743
$1,116,431
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,791
$791,306

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$461,900
No
First
Jan 29, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,715
$686,285
59%
40%
$2,514/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Granite Shoals

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2514 Belaire LN | Property Details | No Agent List