B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$328,950

NAL Estimated Property Value

2515 Idaho Avenue, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

2,037 Sq Ft

Single Family Residence

$137.41 / sqft

Built in 2021

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Electric Oven

FlooringCeramic Tile

Exterior

Lot Size7,806 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Land Information

APN00000283210000000

Lot Number4

SubdivisionTrinity Heights 2

Land UseResidential

Legal DescriptionTRINITY HEIGHTS 2 BLK 46/3668 LT 4 INT202100310957 DD10132021 CO-DC 3668 046 00400 2DA3668 046

Census Tract005400

Assessed Land Value$95,000

Assessed Improvement Value$233,950

Assessment Year2025

About this property

Brand new stone & brick house! Located minutes away from Dallas downtown & Bishop Arts, this elegant home features 4 Bedrooms, 2 Baths & a large backyard. Designed with beautiful & quality finishes, with tall ceilings that allow plenty of natural light. Great open floor plan with spacious living areas and rooms. You'll love the master suite with a large bedroom, bath with double sink vanity & spacious closet. Don't miss out.

Investor Tools

$328,950

Estimated Property Value

$221,219Estimated Mortgage Balance

$107,731Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,974 /month

Positive

Cash Flow Estimate:

$658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$586/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,390

$328,950

2025

$95,000

$233,950

$328,950

Tax History

Year

Tax Paid

Assessed Value

2024

$5,390

$328,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Elite Financing Group Llc

Conventional

$242,250

First

Oct 13, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$221,219

$107,731

32%

67%

$1,453/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,453/mo

+$1,119/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area