NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$316,000

NAL Estimated Property Value

2516 Club Terrace Drive, Dallas, TX, 75237

Off Market

4 Beds

2 Bath

1,876 Sq Ft

Single Family Residence

$170.58 / sqft

Built in 1968

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave

FlooringCeramic Tile, Combination, Vinyl

Exterior

Lot Size7,994 sqft

Building Information

Year Built1968

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000498733000000

Lot Number30

SubdivisionCountry Club Manor 2

Land UseResidential

Legal DescriptionCOUNTRY CLUB MANOR 2 BLK 3/6047 LT 30 INT202400143323 DD06282024 CO-DC 6047 003 03000 2006047 003

Census Tract010906

Assessed Land Value$75,000

Assessed Improvement Value$235,160

Assessment Year2025

About this property

***WOW*** HUGE HUGE PRICE IMPROVEMENT!! PRICED TO SELL NOW! PLUS, LOWER INTEREST RATE loan program available making the home more affordable! Welcome home to this totally renovated beauty in Dallas' Country Club Manor! This 4 Bedroom, 2 bath, 1,876 sf beauty awaits your personal touch! Nothing was spared with this renovation! Custom paint throughout, updated kitchen and fixtures, full size washer and dryer connections along with new exterior paint. The huge backyard sports a covered patio. The 2 car garage is accessed via a rolling gate and oversized driveway from the alley and is the only property on the street with a new cement 2-car driveway in the front! This home won't last. Call to set an appointment before it's gone! MOTIVATED SELLER! Special Financing Incentives available on this property through Supreme Lending!

Investor Tools

$316,000

Estimated Property Value

$293,548Estimated Mortgage Balance

$22,452Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,920 /month

Positive

Cash Flow Estimate:

$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$569/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,253

$310,160

2025

$75,000

$235,160

$310,160

Tax History

Year

Tax Paid

Assessed Value

2024

$5,253

$310,160

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank

Commercial

$304,000

First

Jun 28, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,548

$22,452

93%

$1,823/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,823/mo

+$749/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area