Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$265,000

2518 Larry Dr, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

1,235 Sq Ft

Single Family Residence

$214.57 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesNone

Exterior

Lot Size8,094 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000709789000000

Lot Number13

SubdivisionPeavy Park

Land UseResidential

Legal DescriptionPEAVY PARK BLK 8/7304 LT 13 VOL92002/3169 EX123091 CO-DALLAS 7304 008 01300 3007304 008

Census Tract012502

Assessed Land Value$60,000

Assessed Improvement Value$161,270

Assessment Year2025

About this property

Beautifully remodeled 4-bedroom, 2-bathroom home located in a convenient area near schools, shopping, and dining. This move-in ready property features updated finishes throughout, spacious living areas, and a functional layout perfect for families or entertaining. Enjoy a modernized kitchen, refreshed bathrooms, and comfortable bedrooms with plenty of natural light. Conveniently situated with easy access to major roads, everyday essentials, and local amenities. Don’t miss this great opportunity to own a beautifully updated home in a growing area!

Investor Tools

$262,000

Estimated Property Value

$182,000Estimated Mortgage Balance

$82,122Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,590 /month

Positive

Cash Flow Estimate:

$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$520/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,927

$221,270

2025

$60,000

$161,270

$221,270

Tax History

Year

Tax Paid

Assessed Value

2025

$4,927

$221,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lending Praxes Llc

Purchase Money Mortgage

$182,000

First

Nov 19, 2025

Dec 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$180,146

$81,854

31%

69%

$1,092/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,092/mo

+$473/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area