Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$456,980

2518 Rosalie St, Houston, TX, 77004

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,957 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$229.89 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size2,300 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1454970010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 ROSALIE LANDING
Census Tract312300
Assessed Land Value$76,920
Assessed Improvement Value$380,060
Assessment Year2025

About this property

Modern freestanding homes in the highly sought after Emancipation Park neighborhood. Contemporary design with many upgraded features including luxury vinyl plank floors, quartz countertops, stainless steel appliances, shaker style cabinets, modern backsplash, and much more. The neutral gray colors make the home feel very warm and inviting. Enjoy entertaining your guests with the open living/kitchen area leading to a large private backyard with covered patio. Each bedroom has its own private bathroom. Bonus flex space upstairs can make for an extra living room. Convenient location to downtown, freeways, and the newly renovated Emancipation Park. No HOA so short term rentals and airbnb rentals are welcome. Enjoy your covered patio with your very own private backyard. Home is completed and ready for move in.

Investor Tools

Property Icon
$456,980
Estimated Property Value
$404,910Estimated Mortgage Balance
$76,324Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,742 /month
Positive
Cash Flow Estimate:
$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,794
$456,980
2025
$76,920
$380,060
$456,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,794
$456,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$404,910
No
First
Feb 10, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,656
$76,324
16%
83%
$2,428/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,428/mo
$-706/mo
4.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2518 Rosalie St | Property Details | No Agent List