Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$287,000

NAL Estimated Property Value

2520 River Way Drive, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,317 Sq Ft
price_per_sqft$186.42 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Building Information

Year Built2023
Garage Spaces2

Land Information

APNR78161
Lot Number42
Land UseResidential
Legal DescriptionPECAN LAKES ESTATES PHASE 4, BLOCK 1, LOT 42
Census Tract180101
Assessed Land Value$40,000
Assessed Improvement Value$196,970
Assessment Year2025

About this property

MOVE-IN READY!! Stunning 3 bedroom, 2 bathroom home in Pecan Lakes from DR Horton! Beautifully constructed, the Ashburn offers an open concept floor plan with a spacious living room open to the kitchen, dining area, and much more. Enjoy cooking in the gourmet kitchen featuring sparkling granite counters, espresso cabinetry, eating bar, pantry, and stainless appliance package. Escape to the primary suite with oversized shower, dual sinks, and huge walk-in closet. Smart home features include Amazon Echo Dot, 7” HD touchscreen security control panel, video doorbell, programmable thermostat, and smart lights at the front entry. Extras you don’t want to miss include vinyl flooring throughout common areas, covered patio, sprinklers, and so much more! Residents of Pecan Lakes enjoy easy access to Pecan Lakes Golf Club (separate memberships available). Conveniently located just minutes to Historic Downtown Navasota, Brenham, and a short commute to Houston or Bryan/College Station.

Investor Tools

Property Icon
$287,000
Estimated Property Value
$244,294Estimated Mortgage Balance
$42,706Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,488
$236,970
2025
$40,000
$196,970
$236,970
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,488
$236,970

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$254,225
Yes
First
Mar 13, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,294
$42,706
14%
85%
$1,525/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,725/mo
$-270/mo
6.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Navasota

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2520 River Way Drive | Property Details | No Agent List