1view

Owner Contacts

$4,100,000

NAL Estimated Property Value

2525 N Pearl Street 1605, Dallas, TX, 75201

Off Market

2 Beds

4 Bath

3,552 Sq Ft

Condos / Townhouses

$914.98 / sqft

Built in 2005

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker

FlooringMarble, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Dog Run

Building Information

Year Built2005

Stories1

Roof Type172

Garage Spaces4

Land Information

APN00C61280000001605

Lot Number1

SubdivisionResidences Condo In Uptown

Land UseResidential

Legal DescriptionRESIDENCES CONDO IN UPTOWN BLK 3/948 LT 1.1 ACS 3.3445 UNIT 1605 CE%1.697 INT202400099308 DD05152024 CO-DC C6128000 00016

Census Tract001901

Assessed Improvement Value$4,100,000

Assessment Year2025

About this property

This one-of-a-kind Ritz Carlton custom double unit boasts an elegant entry leading to impressive open great rm w panoramic city views. Living, dining & library offer exquisite open living floorplan for the ultimate entertainer. Chef’s Ktchn feat oversized island, Wolf & SubZero applncs, butler’s pantry & breakfast rm. Gracious primary suite offers large sitting area, spa-like vanities & his-her closets. Guest suite w ensuite bath & walkin closet. Ritz Carlton is a 5-star Hotel, offering upscale, maintenance-free lifestyle, concierge service, room-service, valet, spa, fitness & pool. Walkable Uptown location near Crescent, Klyde Warren Park, CBD, Victory Park, American Airlines Center & great shopping & dining.

Investor Tools

$4,100,000

Estimated Property Value

$0Estimated Mortgage Balance

$4,100,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$24,600 /month

Positive

Cash Flow Estimate:

$8,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$6,346/month

$3,778/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$55,649

$4,100,000

2025

N/A

$4,100,000

Tax History

Year

Tax Paid

Assessed Value

2024

$55,649

$4,100,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$4,100,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$3,778/mo

$-1,428/mo

0.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area