Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$400,570

2525 Open Range Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,342 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$149.02 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,584 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR312073
Lot Number31
SubdivisionOak Creek Trails
Land UseResidential
Legal DescriptionOAK CREEK TRAILS BLK B LOT 31
Census Tract020320
Assessed Land Value$89,344
Assessed Improvement Value$311,226
Assessment Year2025

About this property

Gorgeous 3-bedroom, 2-bath single-story home designed for both comfort and style, featuring a bright and airy open-concept layout that seamlessly connects the main living areas. The spacious family room is the heart of the home, highlighted by a cozy fireplace that creates a warm and inviting atmosphere-perfect for relaxing evenings or hosting guests. The private primary suite is thoughtfully tucked away, offering a peaceful retreat with generous space, natural light, and a tranquil feel. The additional bedrooms are well-sized and versatile, ideal for family, guests, or a home office. Step outside to a large backyard oasis complete with an expansive patio and deck, providing the perfect setting for entertaining, weekend barbecues, or simply enjoying quiet mornings and sunsets. There is plenty of room for play, pets, or even future enhancements. Located in the highly sought-after Northwest ISD, this home offers not only comfort and charm but also access to top-rated schools, making it an exceptional choice for families. Bonus: this property features an incredible 3% assumable loan for qualified buyers-offering significant monthly savings and a rare financing opportunity in today's market. With its ideal blend of functionality, warmth, and value, this home is truly move-in ready and a must-see.

Investor Tools

Property Icon
$400,570
Estimated Property Value
$273,552Estimated Mortgage Balance
$152,669Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,403 /month
Positive
Cash Flow Estimate:
$801 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,560
$400,570
2025
$89,344
$311,226
$400,570
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,560
$400,570

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$273,552
Yes
First
Jul 9, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,901
$152,669
38%
62%
$1,641/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,041/mo
+$439/mo
7.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2525 Open Range Dr | Property Details | No Agent List