Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days39Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$6,500

2535 Brennan Ave, Fort Worth, TX, 76106

On MarketInfo
CommercialInfo
Baths0 Bath
Baths11,190 Sq Ft
OfficeOffice
Year BuiltBuilt in 1985

Highlights

Interior

Bathrooms 0Bathrooms 0
FlooringCarpet, Ceramic Tile

Exterior

Lot Size1.33 acres

Building Information

Year Built1985

Land Information

APN14426-1-1
Lot Number1
SubdivisionFt Worth Electrical Jatc Addn
Land UseCommercial
Legal DescriptionFT WORTH ELECTRICAL JATC ADDN BLOCK 1 LOT 1
Census Tract100202
Assessed Land Value$57,916
Assessed Improvement Value$2,123,913
Assessment Year2025

About this property

Great location! Office building just north of downtown Fort Worth off of I-35. The available second story of the building includes 13 offices plus break room, handicap accessible men's and women's bathrooms, and storage area. Rent includes water, electricity, and gas. Tenant to pay for trash collection and internet. Shared parking lot with One Hour Air Conditioning and Heating which occupies the first floor of the building.

Investor Tools

Property Icon
$2,181,829
Estimated Property Value
$1,507,820Estimated Mortgage Balance
$680,548Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,091 /month
Positive
Cash Flow Estimate:
$4,364 /month

Interested in this property?

Marsha Hardin

Marsha Hardin Real Estate LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,384/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$41,696
$2,181,829
2025
$57,916
$2,123,913
$2,181,829
No

Tax History

Year
Tax Paid
Assessed Value
2025
$41,696
$2,181,829

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Investor Non-Conforming Loan
$1,507,820
No
First
Mar 6, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,501,281
$680,548
31%
69%
$9,041/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...