1view

Owner Contacts

$284,090

NAL Estimated Property Value

2535 Western Park Drive, Dallas, TX, 75211

Off Market

4 Beds

3 Bath

1,520 Sq Ft

$184.14 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Disposal, Gas Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank

Exterior

Exterior FeaturesStorage

Lot Size7,688 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000658654000000

Lot Number1

SubdivisionWestern Park

Land UseResidential

Legal DescriptionWESTERN PARK BLK D/6968 LT 1 INT202300226788 DD11062023 CO-DC 6968 00D 001 2DA6968 00D

Census Tract010809

Assessed Land Value$60,000

Assessed Improvement Value$224,090

Assessment Year2025

About this property

Beautifully remodeled home that has been fully updated!! Close to Loop 12, 30 and easy access to 20! Kitchen has lovely original glass door cabinets above and shaker wood cabinets below with soft close drawers and doors, granite and brand new electric appliances! Brand new flooring in living areas, bathrooms and Main Master Bedroom, new lighting and bathrooms! Large one car garage with new door and opener as well as 2 huge 12x16ft barn sheds for storage in the fenced in backyard! Private financing available at 11% interest rate with 10% down.

Investor Tools

$284,090

Estimated Property Value

$276,091Estimated Mortgage Balance

$7,999Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,705 /month

Positive

Cash Flow Estimate:

$568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$503/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,612

$284,090

2025

$60,000

$224,090

$284,090

Tax History

Year

Tax Paid

Assessed Value

2024

$4,612

$284,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lakeview Community Capital Llc

Fha

$278,107

Yes

First

Dec 10, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,091

$7,999

97%

$1,668/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,668/mo

+$904/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area