2view

Owner Contacts

$426,000

NAL Estimated Property Value

2541 Dorrington Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,644 Sq Ft

$206.02 / sqft

Built in 1959

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage

Lot Size8,120 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000666178000000

Lot Number7

SubdivisionClaremont 4th Installment

Land UseResidential

Legal DescriptionCLAREMONT 4TH INSTALLMENT BLK 19/7060 LT 7 INT202000183035 DD07132020 CO-DC 7060 019 00700 3007060 019

Census Tract012213

Assessed Land Value$120,000

Assessed Improvement Value$292,060

Assessment Year2025

About this property

Make this wonderful Mid Century 3 bedroom, 2 bath home your own. Meticulously cared for and thoughtfully updated inside & out. Inside home boast of updated kitchen with granite counters, new cabinets, recessed lighting. Full bath with rain head shower and body jets, air-jetted tub, custom cabinets. Plantation shutters in living room and master. Outside home has a beautiful wrought iron front door, 7 zone sprinkler system, new concrete patio, pergola, stamped front porch, and custom 8 foot cedar privacy fence. Energy efficiencies added as well, 14” depth of blown-in insulation, insulated garage doors and low-e double pane windows. Easy access to I-30, White Rock Lake, Downtown Dallas, shopping & restaurants.

Investor Tools

$426,000

Estimated Property Value

$240,238Estimated Mortgage Balance

$185,762Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,556 /month

Positive

Cash Flow Estimate:

$852 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$945/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,210

$412,060

2025

$120,000

$292,060

$412,060

Tax History

Year

Tax Paid

Assessed Value

2024

$9,210

$412,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Flagstar Bank Fsb

Conventional

$270,960

First

Jul 13, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$240,238

$185,762

43%

56%

$1,625/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,625/mo

+$347/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area