1view

Owner Contacts

$386,000

NAL Estimated Property Value

25426 Farrier Dr, Richmond, TX, 77406

Off Market

4 Beds

3 Bath

2,445 Sq Ft

Single Family Residence

$159.1 / sqft

Built in 2016

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size6,374 sqft

Building Information

Year Built2015

Roof Type105

Garage Spaces2

Land Information

APN3805-01-002-0620-901

Lot Number62

SubdivisionHorseshoe Ridge At Westheimer Lakes Sec

Land UseResidential

Legal DescriptionHORSESHOE RIDGE AT WESTHEIMER LAKES SEC 1, BLOCK 2, LOT 62

Census Tract673402

Assessed Land Value$46,675

Assessed Improvement Value$331,345

Assessment Year2025

About this property

DR Horton 4 Bedroom, 3 Bath, 2 Car Attached Garage W/insulated door/ Stone and Brick Elevation/Upgraded 100% Brick located on a Cul-de-Sac. No rear neighbors.-property is on a green space. HERS Energy Rating, Beautiful Entry, Open Floorplan with Tile Floors in all main living areas and Rounded Corners. Kitchen and Butler Pantry w/ Granite Gourmet Countertops and Tile Backsplash. Tall Custom Cabinets, Working Island w/Breakfast Bar, and open to the Grand Living Room. Master Suite Bath w/ Double Sinks and Vanity ,Garden Tub, Glass Shower, Huge Walk-in Closet, Guest Suite w/Full, Private Bath. Backyard Paradise with Covered Patio and Huge Deck w/reinforced sub structure freshly stained w/hot tub. Single Owner, non-smokers. Top rated schools. Recreational amenities: Pool, Splash Pad, Club House, Tennis Court, Covered Basketball Court, and Wonderful Walking Trails. Easy access to Hwy 99, West Parkway Tollway & I-10. Room sizes need Buyer verification.

Investor Tools

$386,000

Estimated Property Value

$349,819Estimated Mortgage Balance

$36,181Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,334 /month

Positive

Cash Flow Estimate:

$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$525/month

$881/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,371

$378,020

2025

$46,675

$331,345

$378,020

Tax History

Year

Tax Paid

Assessed Value

2025

$4,371

$378,020

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Neighborhood Mtg Acceptance Co

Conventional

$369,550

First

Jun 28, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$349,819

$43,181

10%

91%

$2,216/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,740/mo

$3,097/mo

$-357/mo

8.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area