NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$279,570

NAL Estimated Property Value

2546 Ghent Street, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

1,288 Sq Ft

Single Family Residence

$124.22 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Lot Size4,503 sqft

Building Information

Year Built2021

Stories1

Roof Type106

Garage Spaces1

Land Information

APN00000219898000000

Lot Number12

SubdivisionIdeal

Land UseResidential

Legal DescriptionIDEAL BLK 6/2510 LOT 12 INT202100302968 DD10052021 CO-DC 2510 006 01200 1002510 006

Census Tract020800

Assessed Land Value$45,030

Assessed Improvement Value$234,540

Assessment Year2025

About this property

**Income Restricted. Eligible buyers must fall between 60 - 80% AMI to qualify*** Owner Occupied ONLY. NO INVESTORS. Welcome Home! Cute & cozy brand new 3BR,2BA home sitting in the Ideal Community is just a short distance from Downtown Dallas. This newly built single story home offers an open kitchen with stained wood cabinets, new appliances, granite counter tops and ceramic tiled floors. Open living space that’s perfect for entertaining and separate utility room. Estimated Completion: Mid - Late July. **Down Payment Assistance Is Available!!**

Investor Tools

$279,570

Estimated Property Value

$146,110Estimated Mortgage Balance

$133,460Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,677 /month

Positive

Cash Flow Estimate:

$559 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$306/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,271

$279,570

2025

$45,030

$234,540

$279,570

Tax History

Year

Tax Paid

Assessed Value

2024

$2,271

$279,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$160,000

First

Oct 5, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$146,110

$133,460

47%

52%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$960/mo

+$1,012/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area