1view

Owner Contacts

$238,000

NAL Estimated Property Value

2550 Grafton Avenue, Dallas, TX, 75211

Off Market

3 Beds

1 Bath

1,192 Sq Ft

Single Family Residence

$205.54 / sqft

Built in 1939

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesElectric Range, Other

FlooringCeramic Tile, Laminate, Wood

Exterior

Lot Size6,693 sqft

Building Information

Year Built1939

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000291466000000

Lot Number13

SubdivisionSunset

Land UseResidential

Legal DescriptionSUNSET BLK 18/3817 LT 13 AT CHALMER INT202200044490 DD02142022 CO-DC 3817 018 01300 2003817 018

Census Tract005300

Assessed Land Value$100,000

Assessed Improvement Value$138,000

Assessment Year2025

About this property

The property is located in a growing area near Bishop Arts, near downtown Dallas and easy access to I-30 and I-35. The property has a 3 bedroom and 1 bath. New windows, new floors in the living room, new roof, insulation add a few years ago, vaulted ceilings with crown moldings. The bathroom needs TLC. The property does not have AC but has window units and heater. The property is being sold as is and the seller is very motivated.

Investor Tools

$238,000

Estimated Property Value

$209,725Estimated Mortgage Balance

$28,275Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,470 /month

Positive

Cash Flow Estimate:

$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$542/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,319

$238,000

2025

$100,000

$138,000

$238,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,319

$238,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of The Ozarks

Stand Alone Second / Subordinate Position

$227,950

First

Feb 14, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$209,725

$28,275

11%

88%

$1,367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,367/mo

+$605/mo

9.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area