Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$194,900

2552 Earlcove Drive, Dallas, TX, 75227

$245,529 ARV

Off Market

3 Beds

2 Bath

1,786 Sq Ft

Single Family Residence

$109.13 / sqft

Built in 1969

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size10,452 sqft

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces5

Land Information

APN00000630574000000

Lot Number34

SubdivisionBruton Terrace No 17

Land UseResidential

Legal DescriptionBRUTON TERRACE NO 17 BLK D/6756 LOT 34 INT202000250622 DD09142020 CO-DC 6756 00D 03400 3006756 00D

Census Tract012000

Assessed Land Value$54,000

Assessed Improvement Value$209,800

Assessment Year2025

About this property

Corner lot with an oversized yard. Upgraded kitchen and fresh paint in common areas make this home ready welcome a new family. 2nd living room in the back of the house is a perfect place to relax and enjoy family time in front of a warm fire. Large covered patio in rear with a huge backyard make the perfect place to entertain. You have to come see this home to appreciate all it offers and make this your forever home

Investor Tools

$268,000

Estimated Property Value

$0Estimated Mortgage Balance

$101,919Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$245,528

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,608 /month

Positive

Cash Flow Estimate:

$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$629/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,207

$263,800

2025

$54,000

$209,800

$263,800

Tax History

Year

Tax Paid

Assessed Value

2024

$6,207

$263,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$186,558

First

Sep 14, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$166,081

$101,919

38%

62%

$1,119/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,119/mo

+$853/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area