Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$2,599,000

NAL Estimated Property Value

2555 N Pearl Street 301, Dallas, TX, 75201

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,484 Sq Ft
price_per_sqft$774.96 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Wine Cooler
FlooringMarble, Wood, Stone

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Fire Pit
Lot Size1.22 acres

Building Information

Year Built2007
Stories1
Roof Type111
Garage Spaces2

Land Information

APN00C72700000000301
Lot Number1
SubdivisionTower And Regency Row Res Condos
Land UseResidential
Legal DescriptionTOWER AND REGENCY ROW RES CONDOS BLK 3/948 LT 1.2 ACS 1.2165 UNIT 301 CE%1.11 INT202100369094 DD12102021 CO-DC 0948 003 00102
Census Tract001901
Assessed Land Value$102,940
Assessed Improvement Value$2,033,300
Assessment Year2025

About this property

Highly sought-after 2 bedroom + study at the Ritz-Carlton Residences. This particular unit is the only one of this floorplan with a second balcony. The expansive entry gives the unit excellent flow, and provides comfortable separation between the main bedroom, guest bedroom and study. Gourmet kitchen with Wolf, Sub-Zero and Asko appliance package. The main bedroom includes balcony access, his and hers closets and marble bath. Generous 10' ceilings throughout. The Ritz-Carlton provides un-paralleled amenities, including valet, concierge, resort-style pool, fitness center, storage, dog park and room service. The sky bridge from Tower 2 provides convenient access to Fearings, The Rattlesnake Bar and The Ritz Spa.

Investor Tools

Property Icon
$2,599,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,599,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,594 /month
Positive
Cash Flow Estimate:
$5,198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,062/month
$2,603/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$47,746
$2,136,240
2025
$102,940
$2,033,300
$2,136,240
No

Tax History

Year
Tax Paid
Assessed Value
2024
$47,746
$2,136,240

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,599,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,603/mo
$-253/mo
1.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2555 N Pearl Street 301 | Property Details | No Agent List