2view

Owner Contacts

$2,854,000

NAL Estimated Property Value

2555 N Pearl Street 902, Dallas, TX, 75201

Off Market

2 Beds

3 Bath

2,365 Sq Ft

Condos / Townhouses

$866.81 / sqft

Built in 2009

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Wine Cooler

FlooringCeramic Tile, Marble, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size1.22 acres

Building Information

Year Built2007

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00C72700000000902

Lot Number1

SubdivisionTower And Regency Row Res Condos

Land UseResidential

Legal DescriptionTOWER AND REGENCY ROW RES CONDOS BLK 3/948 LT 1.2 ACS 1.2165 UNIT 902 CE%1.06 INT202400023260 DD02022024 CO-DC 0948 003 00102

Census Tract001901

Assessed Land Value$98,300

Assessed Improvement Value$2,464,200

Assessment Year2025

About this property

One of the most spacious & desirable floor plans in The Tower Residences. Executive home features oversize living room w custom built-ins & adjoining formal dining room - all with views of downtown Dallas! Designer finishes, fixtures & electric window treatments are throughout this stunning high-rise residence. Gourmet kitchen features Wolf double-oven & six burner gas stove and grill, double Sub-Zero refrigerator & freezer, two wine coolers, ice maker and Asko dishwasher. Spacious master w luxurious spa-bath featuring Calacatta Vagli Marble, Jacuzzi soaking tub, dual vanities and seamless glass show with rain forest and standard fixtures. Guest bed w built-ins & Murphy bed doubles as a study.

Investor Tools

$2,854,000

Estimated Property Value

$0Estimated Mortgage Balance

$2,854,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$17,124 /month

Positive

Cash Flow Estimate:

$5,708 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,962/month

$2,468/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$57,273

$2,562,500

2025

$98,300

$2,464,200

$2,562,500

Tax History

Year

Tax Paid

Assessed Value

2024

$57,273

$2,562,500

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$2,854,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,468/mo

$-118/mo

1.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area