Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$306,000

25619 Terrain Mount Drive, Spring, TX, 77373

Off Market

3 Beds

3 Bath

2,200 Sq Ft

Single Family Residence

$151.11 / sqft

Built in 2024

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size11,056 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN1469620020021

Lot Number21

Land UseResidential Single Family

Legal DescriptionLT 21 BLK 2 BRECKENRIDGE FOREST NORTH SEC 3

Census Tract241002

Assessed Land Value$59,288

Assessed Improvement Value$179,974

Assessment Year2025

About this property

KB HOME NEW CONSTRUCTION - Welcome home to 25619 Terrain Mount Drive located in Breckenridge Forest and zoned to Spring ISD! We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this stunning, two-story home located on a cul-de-sac and features 3 bedrooms, 2 full baths, 1 half bath, and an attached 2-car garage. Additional features include stainless steel Whirlpool® appliances, 42" Woodmont® Dakota cabinets, extended breakfast bar to kitchen countertop, loft, primary bathroom features dual vanity sinks, walk-in shower and soaking tub, second bathroom features an extended cabinet with knee space, tankless hot water heater, soft water system, and 8' entry door with SmartKey hardware. Outdoor features include gutters around entire house and extended covered patio! You don't want to miss all this gorgeous home has to offer! Call to schedule your showing or your self-guided tour today!

Investor Tools

$306,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,995 /month

Positive

Cash Flow Estimate:

$665 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$155/month

$416/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$327

$239,262

2025

$59,288

$179,974

$239,262

Tax History

Year

Tax Paid

Assessed Value

2024

$327

$239,262

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kbhs Home Loans Llc

Conventional

$322,460

First

Feb 27, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$315,326

N/A

103%

$1,934/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,520/mo

$2,350/mo

+$170/mo

9.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area