6Days on Market

1view

$2,100

257 Staffs Way, El Paso, TX, 79928

On Market

Just Added

3 Beds

2 Bath

1,937 Sq Ft

Single Family Residence

$1.08 / sqft

Built in 2022

Property Lead Type:

Must-SellAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Forced Air Unit

Cooling

AppliancesBuilt-In Gas Oven, Cooktop, Dishwasher, Disposal, Microwave, Refrigerator

FlooringTile

Exterior

Exterior FeaturesBack Yard Access

Lot Size5,040 sqft

Building Information

Year Built2022

Roof Type104

Garage Spaces2

Land Information

APNP691-000-0480-2100

Lot Number21

SubdivisionPeyton Estates #7

Land UseResidential

Legal DescriptionBLK 48 PEYTON ESTATES #7 LOT 21

Census Tract010362

Assessed Land Value$28,627

Assessed Improvement Value$260,083

Assessment Year2025

About this property

Welcome to 257 Staffs Way, El Paso, TX 79932 -- a beautiful Hakes Brothers home built in 2022 and thoughtfully designed with family in mind. Offering 1,937 sq. ft. of comfortable living space, this home features impressive builder upgrades throughout, including 8-foot doors, tile in every room, and a modern open layout perfect for everyday living and entertaining. The chef's kitchen is the heart of the home, complete with quartz countertops, and plenty of space to gather with family and friends. Every detail gives this home a clean, elevated feel while still being warm and inviting. Located near schools and in an area with exciting growth all around, this home offers comfort, convenience, and lasting value. 257 Staffs Way is move-in ready and waiting for you to call it home!

Investor Tools

$278,214Estimated Mortgage Balance

$18,748Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,776 /month

Positive

Cash Flow Estimate:

$592 /month

Interested in this property?

Martin Cazares

24th&Home LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$659/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,432

$288,710

2025

$28,627

$260,083

$288,710

Tax History

Year

Tax Paid

Assessed Value

2024

$6,432

$288,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Lending Group Inc

$294,917

Yes

First

May 3, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$278,214

$35,786

11%

94%

$1,769/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,820/mo

$1,769/mo

+$51/mo

7.4%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area