9view

Owner Contacts

$619,000

NAL Estimated Property Value

25730 Northcrest Dr, Spring, TX, 77389

Off Market

4 Beds

4 Bath

4,226 Sq Ft

$115.71 / sqft

Built in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Stone, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen, Balcony

Lot Size8,398 sqft

Building Information

Year Built2012

Garage Spaces3

Land Information

APN1297340030008

Lot Number8

SubdivisionAuburn Lakes Reserve

Land UseResidential

Legal DescriptionLT 8 BLK 3 AUBURN LAKES RESERVE SEC 2

Census Tract555305

Assessed Land Value$80,672

Assessed Improvement Value$475,486

Assessment Year2025

About this property

VIRTUAL OPEN HOUSE & FB Janice Thigpen REAL ESTATE GROUP- ZONED TO AWARD WINNING FRENCH ELEM-CLOSE TO EXXON/HP-THE WOODLANDS&99&MORE-IT IS TIME FOR CHANGES IN LATTITUDE -Relax after work at your outdoor living space&pool.This resort pool can perform its own personal light show.Travertine decking is everywhere-from the pool to the firepit to the outdoor kitchen.This home is about LIFESTYLE&enjoying your life. If it's movie night,head to your media room&enjoy a movie. You will have all the space you will need with a beautiful open concept kitchen to soaring ceilings in the family room to stillness in the study.THERE IS EVEN FLEX SPACE! The kids will love their bedrooms&their private nook nestled off of the wrought iron staircase.The front living room could easily be a bedroom w/tall ceilings found in million dollar homes.Don't overlook the front of home architecture w/its graceful sloping roof that makes this beautiful home standout from the rest in this 4/5 bed&3car garage.NEVER FLOODED

Investor Tools

$619,000

Estimated Property Value

$331,950Estimated Mortgage Balance

$287,050Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,714 /month

Positive

Cash Flow Estimate:

$1,238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,039/month

$650/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,372

$556,158

2025

$80,672

$475,486

$556,158

Tax History

Year

Tax Paid

Assessed Value

2024

$9,372

$556,158

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

Conventional

$374,400

First

Jul 28, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$331,950

$255,050

43%

54%

$2,245/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,560/mo

$2,895/mo

$-335/mo

5.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area