Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$470,000

258 Jds Way, Pilot Point, TX, 76258

$575,890 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,323 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.44 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Lot Size15,708 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR965780
Lot Number4
SubdivisionYarbrough Farms Phase 2a
Land UseResidential
Legal DescriptionYARBROUGH FARMS PHASE 2A BLK F LOT 4
Census Tract020118
Assessed Land Value$94,856
Assessed Improvement Value$373,144
Assessment Year2025

About this property

RARE GEM! TWO OWNER'S SUITES! Sprawling estate on over a third of an acre, mere steps from Lake Ray Roberts! A symphony of natural light graces every corner. A bright and airy kitchen fit for a chef, seamlessly flowing into a breathtaking two-story living room. Host family and friends with ease! This incredible property offers the chance of your own slice of paradise before prices soar. Exquisite craftsmanship evident throughout, from the stunning stone and herringbone exterior to the warmth of wood-look tile floors. Cozy stone fireplace, bathed in gentle glow of energy-efficient LED lighting. The master is an unparalleled sanctuary that would make Carrie Bradshaw swoon. But wait, there's more! Just 2.3 miles away is the paradise of Lake Ray Roberts Park and boat ramp, offering endless opportunities 4 water recreation. Craving a vibrant social scene? Look no further than the charming town of Pilot Point, brimming with culture and just a leisurely stroll away.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$384,899Estimated Mortgage Balance
$113,330Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$575,889
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$877/month
$590/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,044
$468,000
2025
$94,856
$373,144
$468,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,044
$468,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$384,899
No
First
Jan 26, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,670
$113,330
22%
77%
$2,308/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,898/mo
$-326/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Pilot Point

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...