NoAgentList RatingHow are grades calculated?

51Days on Market

1view

$359,500

259 Indian Falls Lane, Livingston, TX, 77352

$467,350 ARV

On Market

2 Beds

3 Bath

2,528 Sq Ft

Single Family Residence

$142.21 / sqft

Built in 2011

Property Lead Type:

Deal ListARV FlipAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Refrigerator

FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony

Lot Size5,532 sqft

Building Information

Year Built2000

Roof Type105

Garage Spaces7

Land Information

APNI0400034500

Lot Number12

SubdivisionIndian Hill #2

Land UseResidential

Legal DescriptionINDIAN HILL #2 BLK 6 LOT 12

Census Tract210205

Assessed Land Value$16,545

Assessed Improvement Value$309,208

Assessment Year2025

About this property

Best Subdivision & location on the Lake! Deep water. Home has new roof-07 '26, New Water heater 04 '26. Professionally deep cleaned & move in ready. Immaculate! Home is unique in many ways. Built for entertaining & major boat/trailer/vehicle parking, 6 spaces, plus workshop area on one side-shelving-cabinets. Huge storage closet in garage. The entrance living area is currently set up as a game room, second living area, kitchen. (could be a traditional living rm & dining rm.) 1/2 bath down. 2 Bedrooms are upstairs-originally designed for large gatherings. Can be modified into smaller bedrooms or other living spaces. Two full bathrooms are upstairs. Large covered deck across the entire front for LAKE VIEWS. Quiet, no through traffic. Close to Livingston, Onalaska, Houston & Naskila. This home has major potential to be used as a 2nd home for large gatherings & boat/vehicle parking/mobile home inside garage. Neighbors love walking-riding golf carts-scenic area. PARK area swim-fish

Investor Tools

$40,145Estimated Mortgage Balance

$509,855Estimated Equity

92% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$467,350

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,300 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

J Toler

Country World Realty, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$701/month

$265/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,665

$325,753

2025

$16,545

$309,208

$325,753

Tax History

Year

Tax Paid

Assessed Value

2022

$5,665

$325,753

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Regions Bank

Credit Line (Revolving) / Heloc

$41,641

First

Jul 31, 2024

Aug 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$40,145

$509,855

92%

$250/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area