Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$496,000

2600 S Adams St Apt 102, Fort Worth, TX, 76110

SoldInfo
6/17/26
Beds2 Beds
Baths1 Bath
Baths1,358 Sq Ft
DuplexDuplex
price_per_sqft$1.33 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Dryer, Gas Range, Microwave, Refrigerator, Washer

Exterior

Lot Size8,398 sqft

Building Information

Year Built1928

Land Information

APN37560----2----1---E2
Lot Number1
SubdivisionSchell Addition
Land UseResidential
Legal DescriptionSCHELL ADDITION BLOCK 2 LOT 1 LESS PORTION WITH EXEMPTION 50% OF VALUE
Census Tract104400
Assessed Land Value$81,000
Assessed Improvement Value$129,000
Assessment Year2025

About this property

Darling 2 bedroom 1 bath in the heart of Ryan Place. Beautiful corner lot with side parking. This adorable place features original hard wood floors, nice open floorplan with updated finish out in kitchen and bath. Walking distance to Magnolias amazing retail and restaurants! Near the Historic District of Ryan Place close to TCU! You won't want to miss this cutie! Convenient access to I-30 and 35W. Yard maintenance included in rent! Occupied through May 31, 2026.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$0Estimated Mortgage Balance
$496,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,597
$210,000
2025
$81,000
$129,000
$210,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,597
$210,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$496,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
5.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2600 S Adams St Apt 102 | Property Details | No Agent List