2view

Owner Contacts

$201,097

NAL Estimated Property Value

2601 S Braeswood Blvd Apt 804, Houston, TX, 77025

Off Market

2 Beds

3 Bath

1,452 Sq Ft

$158.06 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

Building Information

Year Built1980

Stories2

Land Information

APN1145290080004

Subdivision2600 S Braeswood Condo Ph 1

Land UseResidential

Legal DescriptionUNIT 804 BLDG H .69822 INT COMMON LAND & ELE 2600 S BRAESWOOD CONDO PH 1

Census Tract413301

Assessed Land Value$38,208

Assessed Improvement Value$162,889

Assessment Year2025

About this property

Renovated unit in charming gated condo community that’s in one of the best locations in Houston! Kitchen has upgraded cabinets and stainless steel refrigerator. Microwave above stove was replaced in 2023. Downstairs has wood like tile and lots of windows with new blinds. Downstairs heat coil kit was replaced in 2024. The upstairs AC was replaced in 2022. Carpet upstairs was replaced in 2024. Ceiling fans replaced in 2022. Primary bathroom skylight replaced in 2024. Primary bedroom has a custom balcony railing. Secondary bedroom has lots of natural light. 2 car parking space with plenty of guest parking. Minutes to NRG, Rice Village, Medical Center, & Meyerland.

Investor Tools

$201,097

Estimated Property Value

$185,496Estimated Mortgage Balance

$15,601Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,377 /month

Positive

Cash Flow Estimate:

$459 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$297/month

$535/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,557

$201,097

2025

$38,208

$162,889

$201,097

Tax History

Year

Tax Paid

Assessed Value

2024

$2,557

$201,097

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$192,100

First

Jun 14, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$185,496

$27,504

12%

92%

$1,152/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,550/mo

$1,687/mo

$-137/mo

9.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area