42Days on Market

1view

$1,750,000

2602 Whitney St, Houston, TX, 77006

On Market

5 Beds

4 Bath

3,774 Sq Ft

Single Family Residence

$463.7 / sqft

Built in 1920

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Bathrooms Half 1

Heating Forced Air Unit

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size6,299 sqft

Building Information

Year Built1920

Land Information

APN0261280000016

Land UseResidential

Legal DescriptionTRS 1A & 2A BLK 2 MONTROSE

Census Tract410502

Assessed Land Value$693,000

Assessed Improvement Value$167,439

Assessment Year2025

About this property

Stunning 1920 Montrose showplace! Total restoration to this expansive 2 story Craftsman w/wood siding & cedar shaker shingles. 6300 sf corner lot located in historic Avondale West. Residence is 3774' w/5 bedrooms/3.5 baths, office/study, & upstairs playroom/den. One of the earliest Craftsman style properties built in Houston. Large entry, soaring ceilings, exquisite decorator selected high-end finishes & white oak hardwoods throughout. Entertainer’s dream property - living, dining, kitchen, study w/elegant bar seamlessly flow together. Wet-bar features refrigerator w/ ice maker drawer & freezer drawer. Massive chef’s island kitchen w/custom cabinetry, 42” Thermador fridge & 48” Thermador range. – 1st floor primary suite w/view of back yard, spa-style primary bathroom & custom primary dressing room. All new electrical, HVAC, & plumbing. Multiple outdoor living spaces – Covered parking + additional off street parking. Completely fenced & large covered front porch. Walk to 24+ restaurants

Investor Tools

$346,218Estimated Mortgage Balance

$617,782Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,500 /month

Positive

Cash Flow Estimate:

$3,500 /month

Interested in this property?

Patrick Banks

Coldwell Banker Realty - Heights

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,904/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,030

$860,439

2025

$693,000

$167,439

$860,439

Tax History

Year

Tax Paid

Assessed Value

2024

$18,030

$860,439

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dj Jordan Funding Llc

Commercial

$405,000

First

Apr 30, 2019

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$346,218

$617,782

64%

36%

$2,429/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area