Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$493,200

NAL Estimated Property Value

2603 Calvin St Unit 102, Dallas, TX, 75204

SoldInfo
8/09/26
Beds2 Beds
Baths2 Bath
Baths1,644 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.07 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Refrigerator
FlooringWood

Exterior

Exterior FeaturesPrivate Yard
Lot Size8,276 sqft

Building Information

Year Built2019
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C07930000000102
Lot Number15
Land UseResidential
Legal Description2603 CALVIN CONDO BLK F/2002 LT 15 ACS 0.19 UNIT 102 CE%16.67 INT202000233669 DD08212020 CO-DC 2002 00F 01500 1DA2002 00F
Census Tract000802
Assessed Land Value$82,780
Assessed Improvement Value$410,420
Assessment Year2025

About this property

There’s a reason this particular pocket of 75204 is so appealing: Minutes from Uptown, Knox Henderson, Lower Greenville, West Village and Downtown without living directly along their busiest streets. Built in 2020, this soft, modern townhome offers the space, finishes and everyday convenience that can be difficult to find this close to the city. The 3 story layout creates natural separation between working, entertaining and unwinding. The first floor includes an attached 2 car garage and dedicated office area, allowing you to work from home without sacrificing a bedroom. On the 2nd floor, the open living space flows into a modern kitchen with granite countertops, hardwood floors, soft-close cabinetry and stainless steel appliances with soaring 14 foot ceilings. A half bath makes the level especially convenient for entertaining. Upstairs, both bedrooms feature impressive 14-foot ceilings. The primary suite includes dual sinks, an oversized shower and a spacious walk-in closet with a full-length mirror. The secondary bedroom offers 2 closets and an ensuite bath. The laundry area is conveniently located on the same floor. Washer, dryer, refrigerator, blackout bedroom curtains, 2 Nest thermostats, Ring doorbell and MyQ enabled smart garage are included. Water, trash, lawn maintenance and pest service are also included in the rent. Close to grocery stores, fitness options, dining and The Central development, this is an exceptionally connected place to call home in the heart of the city!

Investor Tools

Property Icon
$493,200
Estimated Property Value
$341,171Estimated Mortgage Balance
$152,721Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,959 /month
Positive
Cash Flow Estimate:
$986 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,679
$493,200
2025
$82,780
$410,420
$493,200
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,679
$493,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$348,210
No
First
Aug 21, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,171
$152,029
30%
69%
$2,298/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,298/mo
+$52/mo
5.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2603 Calvin St Unit 102 | Property Details | No Agent List