Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$471,000

NAL Estimated Property Value

2603 Hailes Ct, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,741 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.29 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Built-In Gas Oven, Cooktop, Dishwasher, Electric Water Heater, Disposal, Gas Range, Gas Water Heater, Microwave, Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size6,630 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APN184300-1037-0210
Lot Number21
SubdivisionCastlegate Ii Sec 106
Land UseResidential
Legal DescriptionCASTLEGATE II SEC 106, BLOCK 37, LOT 21
Census Tract002026
Assessed Land Value$87,185
Assessed Improvement Value$365,741
Assessment Year2025

About this property

Remarkable floorplan in one of College Station's most sought-after communities. Welcome to 2603 Hailes! This timelessly styled home offers wood flooring, impressive kitchen with stunning island, white painted cabinets, gas cooktop, SS appliances and pantry. Other features include raised ceilings, natural lighting throughout the home, spacious primary bath with dual sinks, stand-alone shower, soaking tub and ample closet space. Downstairs includes 3 bedrooms, 2.5 baths, study/bonus room and laundry room, while upstairs you will find the fourth bedroom which could also be used as a flex room and half bath. The back yard is thoughtfully planned with large extended patio with pergola, covered patio area includes stub for gas grill hook up. The home also offers full gutters, sprinkler system and walk in attic storage.

Investor Tools

Property Icon
$471,000
Estimated Property Value
$458,880Estimated Mortgage Balance
$12,120Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
$870/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,346
$452,926
2025
$87,185
$365,741
$452,926
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,346
$452,926

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Fha
$466,396
Yes
First
Jun 26, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,880
$12,120
2%
97%
$2,797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$3,667/mo
$-2,117/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2603 Hailes Ct | Property Details | No Agent List