Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$160,000

NAL Estimated Property Value

2603 Ross Ave, Fort Worth, TX, 76164

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths988 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.05 / sqft
Year BuiltBuilt in 1921

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Gas Water Heater
FlooringCarpet, Laminate, Linoleum

Exterior

Lot Size6,996 sqft

Building Information

Year Built1921
Stories1

Land Information

APN12600-36-2
Lot Number2
SubdivisionEllis, M G Addition
Land UseResidential
Legal DescriptionELLIS, M G ADDITION BLOCK 36 LOT 2
Census Tract100300
Assessed Land Value$49,000
Assessed Improvement Value$104,503
Assessment Year2025

About this property

Well-maintained North Side gem near all things Fort Worth! Would be great for a first time homebuyer or investors looking for a potential income producing property. This inviting, house on the hill offers peace of mind with thoughtful care to all the big-ticket items—HVAC, water heater, roof, and foundation—so you can focus on enjoying life. Inside, you’ll find a solid, well-built home with great bones—ready for you to add your personal touch. Whether you’re a first-time buyer or looking to downsize, this practical, easy-to-love home fits the bill. Energy-smart living is a bonus here, thanks to the solar system helping keep electric bills affordable during those hot Texas summers. And the location can’t be beat—just minutes to dining, shopping, entertainment, parks, and major thoroughfares. Highlights: - Proactive maintenance: HVAC, water heater, roof, and foundation cared for - Paid off Solar system for lower electric costs - Solid construction with room to personalize - Central North Side location close to Fort Worth favorites. 10 min walk to World Famous Billy Bob's & Historic Stockyards ! Don’t miss this opportunity—come see why this comfortable, dependable home is the one you’ve been waiting for!

Investor Tools

Property Icon
$160,000
Estimated Property Value
$159,386Estimated Mortgage Balance
$614Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$536
$153,503
2025
$49,000
$104,503
$153,503
No

Tax History

Year
Tax Paid
Assessed Value
2024
$536
$153,503

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$160,550
No
First
Dec 3, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,386
$614
0%
100%
$963/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$963/mo
+$964/mo
14.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2603 Ross Ave | Property Details | No Agent List