1view

Owner Contacts

$330,450

NAL Estimated Property Value

2603 Southland St, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

1,323 Sq Ft

Single Family Residence

$188.96 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher

FlooringLaminate

Exterior

Lot Size6,762 sqft

Building Information

Year Built2017

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000188779000000

Lot Number13

SubdivisionTholl F J

Land UseResidential

Legal DescriptionF J THOLL BLK 5/1958 LT 13 INT202300042902 DD03132023 CO-DC 1958 005 01300 1001958 005

Census Tract020800

Assessed Land Value$67,620

Assessed Improvement Value$262,830

Assessment Year2025

About this property

Recently built in 2017! This home is a true stunner! Unique concept located in the southern part of city just minutes away from entertainment and dining (Cedars District and Downtown Dallas). The home boasts a very modern yet sophisticated design which includes an open floor plan, 20 ft. vaulted ceilings in living area, calming gray color palette, LED lighting, oversized windows allowing rich natural light, and nice engineered click laminate flooring throughout. Nice sized backyard for entertaining

Investor Tools

$330,450

Estimated Property Value

$205,769Estimated Mortgage Balance

$124,681Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,983 /month

Positive

Cash Flow Estimate:

$661 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$663/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,304

$330,450

2025

$67,620

$262,830

$330,450

Tax History

Year

Tax Paid

Assessed Value

2024

$6,304

$330,450

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$218,500

First

Mar 3, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$205,769

$124,681

37%

62%

$1,311/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,311/mo

+$661/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area