Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,030,000

NAL Estimated Property Value

2604 Thomas Ave # 2-4, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,945 Sq Ft
price_per_sqft$254.67 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size14,997 sqft

Building Information

Year Built2008
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C83800000200004
Lot Number2-3
Land UseResidential
Legal DescriptionUPTOWN THOMAS CONDOMINIUMS BLK D/557 LTS 2 & 3 ACS 0.3443 BLDG 2 UNIT 4 CE%12.4466 INT202300116928 DD06122023 CO-DC 0557 00D
Census Tract001703
Assessed Land Value$186,670
Assessed Improvement Value$549,580
Assessment Year2025

About this property

Beautiful townhome in State Thomas. This is a wonderful opportunity to own a home in the Historic State Thomas area in the heart of Uptown! Gorgeous townhome with all new carpet, beautiful wood floors and stainless appliances including refrigerator. The generous living space offers 3 floors with 3 bedrooms and 3.5 baths! First level has s a 2 car garage, and a private bedroom with en suite bath. Second level is large living with fireplace, dining, flex space area, gourmet kitchen, and pantry. 3rd floor has primary bedroom and a 3rd bedroom with own bath as well as a utility area. Location is second to none!!

Investor Tools

Property Icon
$1,030,000
Estimated Property Value
$682,640Estimated Mortgage Balance
$347,360Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,180 /month
Positive
Cash Flow Estimate:
$2,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,504/month
$455/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,901
$736,250
2025
$186,670
$549,580
$736,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,901
$736,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$560,000
No
First
Jun 13, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$682,640
$347,360
33%
66%
$4,258/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$4,713/mo
$-1,753/mo
3.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2604 Thomas Ave # 2-4 | Property Details | No Agent List