Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$158,655

NAL Estimated Property Value

26057 Road 827 Road, Harlingen, TX, 78552

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,392 Sq Ft
price_per_sqft$35.92 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringTile

Exterior

Exterior FeaturesOther
Lot Size21,780 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN84-0710-1430-0014-00
SubdivisionAdams Gardens Subdivisions B & C
Land UseResidential
Legal DescriptionADAMS GARDENS SUBDIVISIONS B & C PT BLK 143, 0.5000 ACRES
Census Tract011908
Assessed Land Value$41,573
Assessed Improvement Value$117,082
Assessment Year2025

About this property

Calling all investors, flippers, and value add buyers, this 2 bedroom, 1 bathroom property is a rehab opportunity priced for someone ready to put in the work and unlock the upside. This home needs renovation throughout, making it ideal for a full cosmetic and systems overhaul. Perfect canvas for a flip, long term rental, or resale project in a market where renovated inventory is in demand. With the right vision and execution, this property has strong potential to be transformed into a solid income producing asset or profitable resale. Situated on a generous lot in a quiet, non subdivision setting, the property offers flexibility and space that many in town homes lack. Investors will appreciate the location’s accessibility to Harlingen while still maintaining a rural feel an attractive combination for future buyers or tenants. This is not a turnkey property, it is being sold as is, and the seller will make no repairs. Cash, hard money, or renovation loans only. Buyers are encouraged to do their due diligence and walk the property. If you’re looking for a project where the value is created through renovation and strategy, not retail pricing, this is your shot. Properties with this level of upside don’t last long once they hit the right investor’s radar. Bring your contractor, your numbers, and your vision. Reach out today for access and details.

Investor Tools

Property Icon
$158,655
Estimated Property Value
$32,296Estimated Mortgage Balance
$126,359Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$952 /month
Positive
Cash Flow Estimate:
$317 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,767
$158,655
2025
$41,573
$117,082
$158,655
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,767
$158,655

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$37,200
No
First
Aug 22, 2019
Aug 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,296
$126,359
79%
20%
$224/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$990/mo
$224/mo
+$766/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Harlingen

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

26057 Road 827 Road | Property Details | No Agent List