128Days on Market

1view

$419,999

26071 Forest Hills Ln, Waller, TX, 77484

On Market

0 Bath

Highlights

Interior

Bathrooms 0

Exterior

Lot Size5.05 acres

Land Information

APN491100-002-000-100

Lot Number2

SubdivisionForest Hills Est 1

Land UseRes Farm & Ranch

Legal DescriptionS491100 FOREST HILLS EST 1 LOT 2 ACRES 5.05

Census Tract680602

Assessed Land Value$252,500

Assessment Year2025

About this property

Discover the perfect blend of space, privacy, and flexibility with this 5.05 acre property. This cleared, level lot is dotted with beautiful mature trees, offering both open space and natural shade. The property is completely fenced and features county road frontage and easy access, making it ideal for a variety of uses. Buyers can tie into the existing public water system (G&W Water Co) or install a private water well, providing flexibility for future plans. High-speed fiber optic internet is available, allowing you to enjoy peaceful country living without sacrificing modern connectivity.This property is a true blank canvas—build your dream home, pool, shop, barn, etc and design the lifestyle you want. Bring your chickens and animals!Whether you’re looking for a private homestead, weekend escape, or long-term investment, this acreage offers endless potential while remaining conveniently located near Waller with access to the Greater Houston area.No mobile homes.*SEE LISTING VIDEO

Investor Tools

$109,583Estimated Mortgage Balance

$142,917Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,520 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Travis Springer

Twin Dove Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$178/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$868

$252,500

2025

$252,500

N/A

$252,500

Tax History

Year

Tax Paid

Assessed Value

2024

$868

$252,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens State Bank

Purchase Money Mortgage

$120,000

First

Oct 22, 2021

Oct 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$109,583

$142,917

56%

43%

$720/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area