Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$498,000

NAL Estimated Property Value

261 Heritage Way, Bullard, TX, 75757

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,468 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$192.46 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size11,413 sqft

Building Information

Year Built2021
Stories1
Roof Type105
Garage Spaces2

Land Information

APN1-79982-0000-02-034000
Lot Number34
SubdivisionThree Doves Estates U-2
Land UseResidential
Legal DescriptionTHREE DOVES ESTATES U-2 LOT 34 2018 NEW SUBD BULLARD CITY ANNEX 2018
Census Tract001915
Assessed Land Value$29,951
Assessed Improvement Value$423,198
Assessment Year2025

About this property

Welcome to your dream home! This beautifully designed 4-bedroom, 3-bathroom residence combines modern elegance with everyday comfort. Step inside to discover luxury vinyl flooring throughout, providing both durability and style. The open floor plan offers an inviting space perfect for entertaining, with seamless flow between the living, dining, and kitchen areas. The gourmet kitchen is a chef’s delight, featuring sleek granite countertops, custom cabinetry, and plenty of workspace for culinary creativity. Each bathroom is tastefully appointed, and the spacious bedrooms offer ample room for rest and relaxation. Located in a top-rated school district and situated across the road from the prestigious Brookhill Private School, this home offers unmatched convenience for families. Whether you're hosting guests or enjoying quiet evenings at home, this property offers the perfect balance of luxury and functionality. Don’t miss your chance to own this exceptional home in Three Doves Estate of Bullard.

Investor Tools

Property Icon
$498,000
Estimated Property Value
$391,644Estimated Mortgage Balance
$106,356Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$908/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,402
$453,149
2025
$29,951
$423,198
$453,149
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,402
$453,149

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$426,469
Yes
First
Jan 21, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,644
$106,356
21%
79%
$2,557/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,857/mo
$-1,367/mo
3.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bullard

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

261 Heritage Way | Property Details | No Agent List