1view

Owner Contacts

$260,000

2611 Hawthorn Mill Lane, Houston, TX, 77038

Pending

3 Beds

2 Bath

1,564 Sq Ft

Single Family Residence

$166.24 / sqft

Built in 2017

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size5,397 sqft

Building Information

Year Built2017

Garage Spaces2

Land Information

APN1387180010022

Lot Number22

Land UseResidential

Legal DescriptionLT 22 BLK 1 WESTVIEW LANDING SEC 2

Census Tract533803

Assessed Land Value$49,451

Assessed Improvement Value$177,429

Assessment Year2025

About this property

GARAGE CONVERTED into additional square footage offering flexible use as a MEDIA ROOM, HOME OFFICE, or FLEX SPACE. STUNNING KB HOME with an OPEN FLOOR PLAN and spacious GREAT ROOM designed for everyday living and entertaining. Kitchen features 42” ESPRESSO CABINETRY, GAS RANGE, and includes REFRIGERATOR. Abundant NATURAL LIGHT throughout the home. PRIMARY SUITE with ENSUITE BATH featuring DOUBLE SINKS, WALK-IN SHOWER, and SOAKING TUB. Well-maintained and move-in ready with a clean, modern feel throughout. COVERED BACK PATIO + EXTENDED PATIO space perfect for outdoor living. NICE BACKYARD with usable space and PRIVATE DRIVEWAY. Community amenities include PARK and PLAYGROUND. Located in highly desirable WESTVIEW LANDING with convenient access to I-45, BELTWAY 8, DOWNTOWN HOUSTON, and the ENERGY CORRIDOR.

Investor Tools

$147,030Estimated Mortgage Balance

$109,970Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,560 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$253/month

$550/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,755

$226,880

2025

$49,451

$177,429

$226,880

Tax History

Year

Tax Paid

Assessed Value

2024

$1,755

$226,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Academy Mortgage Corp

Fha

$174,775

Yes

First

Jul 20, 2018

Aug 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,030

$109,970

42%

57%

$1,048/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,598/mo

+$124/mo

8.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area