Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$337,189

NAL Estimated Property Value

2612 Ryan Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths927 Sq Ft
price_per_sqft$258.79 / sqft
Year BuiltBuilt in 1943

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size6,207 sqft

Building Information

Year Built1943
Stories1
Garage Spaces1

Land Information

APN36890-15-4
Lot Number4
SubdivisionRyan Place Addition
Land UseResidential
Legal DescriptionRYAN PLACE ADDITION BLOCK 15 LOT 4
Census Tract104400
Assessed Land Value$124,200
Assessed Improvement Value$212,989
Assessment Year2025

About this property

WOW...COMPLETELY RENOVATED FROM STUDS TO FOUNDATION AND EVERYTHING IN BETWEEN. No wasted space in this ADORABLE 2 Bedroom, 1 Bath Bungalow home in Historical RYAN PLACE. Perfect Location: 1 Mile from Magnolia Ave and Ft. Worth Medical District, 2 Miles from TCU, and just 3 miles from 7th St, Downtown, and Up and Coming Main Street area. Home Offers amenities found in new builds but with the character of a cozy cottage. Tankless Water Heater. NEW Windows. Hardwood Floors. Soft Neutral Paints. New Cabinets. Granite Counters. Vaulted Ceiling w Wood Beam, Breakfast Bar. Custom Window Blinds. FRONT PORCH. Back Deck. Large Back Yard. SHED. TOO MANY UPDATES to List. SEE FULL LIST IN MEDIA. A Must-See Home !

Investor Tools

Property Icon
$337,189
Estimated Property Value
$177,686Estimated Mortgage Balance
$159,503Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,023 /month
Positive
Cash Flow Estimate:
$674 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,742
$337,189
2025
$124,200
$212,989
$337,189
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,742
$337,189

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$200,000
No
First
Aug 17, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,686
$159,503
47%
53%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,200/mo
+$727/mo
6.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2612 Ryan Ave | Property Details | No Agent List