1view

Owner Contacts

$649,000

NAL Estimated Property Value

2612 Waits Ave, Fort Worth, TX, 76109

Off Market

3 Beds

1 Bath

1,519 Sq Ft

$378.54 / sqft

Built in 1925

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDryer, Electric Cooktop, Electric Oven, Electric Range, Gas Water Heater, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Lot Size7,148 sqft

Building Information

Year Built1925

Stories1

Garage Spaces1

Land Information

APN44210-44-19-10

Lot Number19

SubdivisionUniversity Place Addition

Land UseResidential

Legal DescriptionUNIVERSITY PLACE ADDITION BLOCK 44 LOT 19 N55' LOT 19

Census Tract104301

Assessed Land Value$214,500

Assessed Improvement Value$272,675

Assessment Year2025

About this property

Welcome to your dream home nestled in the heart of the University West neighborhood. This Tudor-style residence exudes timeless charm and its wonderful location offers a lifestyle of convenience. The home is just a casual stroll away from the TCU University campus and the Amon Carter Stadium. Surrounded by a wonderful street lined with beautiful, mature trees and sidewalks, this property offers a serene setting that feels like an oasis within the city. With its classic architecture and potential for customization, this home is a canvas waiting for your personal touch. The home has a picturesque elevation, with both a screened porch and front porch. Step inside to discover the warmth of hardwood floors throughout the home. This home boasts two bedrooms and two living areas offering versatile spaces for entertaining guests. Don't miss the opportunity to own a piece of history and make it your own. This Tudor gem, with its unparalleled location and undeniable charm, is ready to welcome you home.

Investor Tools

$649,000

Estimated Property Value

$0Estimated Mortgage Balance

$649,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,894 /month

Positive

Cash Flow Estimate:

$1,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$483/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,546

$487,175

2025

$214,500

$272,675

$487,175

Tax History

Year

Tax Paid

Assessed Value

2024

$2,546

$487,175

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$649,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

N/A

+$2,140/mo

4.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area