NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$344,622

NAL Estimated Property Value

2613 Silverthorne Dr, Dallas, TX, 75287

Off Market

3 Beds

2 Bath

1,222 Sq Ft

Single Family Residence

$278.23 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave

FlooringLaminate

Exterior

Lot Size5,205 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces1

Land Information

APNR84951

Lot Number20

SubdivisionMorningside 4 Ph A

Land UseResidential

Legal DescriptionMORNINGSIDE 4 PH A BLK F/8753 LOT 20

Census Tract021638

Assessed Land Value$67,704

Assessed Improvement Value$276,918

Assessment Year2025

About this property

BACK ON MARKET- BUYER FINANCING FAIL THROUGH. Their loss is your gain. Welcome home to 2613 Silverthorne Dr. This wonderful property was thoughtfully updated. Featuring a brand NEW roof, a recently installed water heater in August 2023, and fresh paint throughout, it exudes a feeling of newness and quality. Step inside to find a stunning kitchen with modern appliances and granite countertops. Luxurious walk-in showers elevate the bathrooms with elegance. No more carpets! This home features new laminate flooring, combining durability and style. Minutes from George Bush Turnpike and Dallas North Tollway, commuting and amenities are easily accessible. Schedule your viewing today and make this house to your new home!

Investor Tools

$344,622

Estimated Property Value

$266,082Estimated Mortgage Balance

$78,540Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,068 /month

Positive

Cash Flow Estimate:

$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$190/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$553

$344,622

2025

$67,704

$276,918

$344,622

Tax History

Year

Tax Paid

Assessed Value

2024

$553

$344,622

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$276,000

First

May 1, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$266,082

$78,540

22%

77%

$1,655/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$1,655/mo

+$565/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area